MEDIA MATRIX WORLDWIDE
|
MEDIA MATRIX WORLDWIDE Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹947 Cr | ₹582 Cr | ₹1,111 Cr | ₹981 Cr | ₹1,425 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹947 Cr | ₹582 Cr | ₹1,111 Cr | ₹981 Cr | ₹1,425 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹947 Cr | ₹582 Cr | ₹1,111 Cr | ₹981 Cr | ₹1,425 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.19 Cr | ₹12 Cr | ₹-19 Cr | ₹4.34 Cr | ₹-8.22 Cr |
Raw Material Consumed | ₹891 Cr | ₹542 Cr | ₹1,095 Cr | ₹938 Cr | ₹1,404 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹891 Cr | ₹542 Cr | ₹1,095 Cr | ₹938 Cr | ₹1,404 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.41 Cr |
Electricity & Power | - | - | ₹0.02 Cr | ₹0.03 Cr | ₹0.41 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹4.17 Cr | ₹5.48 Cr | ₹3.79 Cr | ₹3.01 Cr | ₹5.21 Cr |
Salaries, Wages & Bonus | ₹3.87 Cr | ₹5.17 Cr | ₹3.62 Cr | ₹2.80 Cr | ₹4.90 Cr |
Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹0.23 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.21 Cr |
Workmen and Staff Welfare Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.10 Cr |
Other Employees Cost | - | - | - | - | - |
Production Expenses | ₹4.28 Cr | ₹1.68 Cr | ₹0.14 Cr | ₹0.90 Cr | ₹1.93 Cr |
Sub-contracted / Out sourced services | ₹3.05 Cr | ₹1.63 Cr | - | ₹0.78 Cr | ₹0.77 Cr |
Processing Charges | - | - | - | - | - |
Program Production Expenses | - | - | - | - | ₹0.68 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹0.86 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹0.37 Cr | - | - | - | ₹0.34 Cr |
General and Administration Expenses | ₹11 Cr | ₹9.30 Cr | ₹9.50 Cr | ₹5.19 Cr | ₹8.06 Cr |
Rent , Rates & Taxes | ₹0.41 Cr | ₹0.22 Cr | ₹0.64 Cr | ₹1.11 Cr | ₹0.86 Cr |
Insurance | ₹0.46 Cr | ₹0.38 Cr | ₹0.18 Cr | ₹0.37 Cr | ₹0.47 Cr |
Printing and stationery | ₹0.19 Cr | ₹1.07 Cr | ₹1.72 Cr | ₹0.05 Cr | ₹0.05 Cr |
Professional and legal fees | ₹9.12 Cr | ₹6.97 Cr | ₹6.41 Cr | ₹3.12 Cr | ₹5.97 Cr |
Other Administration | ₹1.13 Cr | ₹0.67 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.70 Cr |
Selling and Distribution Expenses | ₹14 Cr | ₹6.87 Cr | ₹9.82 Cr | ₹1.99 Cr | ₹3.52 Cr |
Advertisement & Sales Promotion | ₹7.58 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.74 Cr | ₹2.10 Cr |
Sales Commissions & Incentives | ₹0.77 Cr | ₹1.14 Cr | ₹2.33 Cr | ₹0.28 Cr | ₹0.89 Cr |
Freight and Forwarding | ₹3.92 Cr | ₹3.36 Cr | ₹2.42 Cr | ₹0.98 Cr | ₹0.54 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.89 Cr | ₹2.17 Cr | ₹4.98 Cr | - | - |
Miscellaneous Expenses | ₹17 Cr | ₹1.25 Cr | ₹0.51 Cr | ₹21 Cr | ₹9.94 Cr |
Bad debts /advances written off | ₹1.52 Cr | - | - | - | ₹0.05 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.07 Cr | ₹0.03 Cr | - | - | ₹7.10 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹15 Cr | ₹1.22 Cr | ₹0.51 Cr | ₹21 Cr | ₹2.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹935 Cr | ₹578 Cr | ₹1,099 Cr | ₹974 Cr | ₹1,424 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹3.18 Cr | ₹12 Cr | ₹6.66 Cr | ₹0.17 Cr |
Other Income | ₹1.62 Cr | ₹6.54 Cr | ₹4.18 Cr | ₹9.31 Cr | ₹8.11 Cr |
Interest Received | ₹0.67 Cr | ₹6.10 Cr | ₹3.59 Cr | ₹8.83 Cr | ₹7.80 Cr |
Dividend Received | ₹0.28 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.04 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.10 Cr | ₹0.00 Cr | - | - |
Foreign Exchange Gains | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
Others | ₹0.66 Cr | ₹0.09 Cr | ₹0.40 Cr | ₹0.43 Cr | ₹0.27 Cr |
Operating Profit | ₹13 Cr | ₹9.72 Cr | ₹16 Cr | ₹16 Cr | ₹8.28 Cr |
Interest | ₹6.81 Cr | ₹3.53 Cr | ₹1.75 Cr | ₹2.21 Cr | ₹3.81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.98 Cr | ₹1.09 Cr | ₹0.69 Cr | ₹1.54 Cr | ₹1.66 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.35 Cr | ₹0.65 Cr | ₹0.38 Cr | ₹0.47 Cr | ₹1.31 Cr |
Other Interest | ₹3.48 Cr | ₹1.79 Cr | ₹0.67 Cr | ₹0.20 Cr | ₹0.85 Cr |
PBDT | ₹6.22 Cr | ₹6.19 Cr | ₹14 Cr | ₹14 Cr | ₹4.48 Cr |
Depreciation | ₹1.58 Cr | ₹1.74 Cr | ₹1.82 Cr | ₹1.61 Cr | ₹1.96 Cr |
Profit Before Taxation & Exceptional Items | ₹4.64 Cr | ₹4.45 Cr | ₹12 Cr | ₹12 Cr | ₹2.51 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹98 Cr |
Profit Before Tax | ₹4.64 Cr | ₹4.45 Cr | ₹12 Cr | ₹12 Cr | ₹100 Cr |
Provision for Tax | ₹2.28 Cr | ₹2.04 Cr | ₹8.27 Cr | ₹3.68 Cr | ₹-0.61 Cr |
Current Income Tax | ₹2.26 Cr | ₹2.07 Cr | ₹4.65 Cr | ₹2.33 Cr | ₹1.59 Cr |
Deferred Tax | ₹-0.04 Cr | ₹-0.06 Cr | ₹3.50 Cr | ₹1.27 Cr | ₹-2.20 Cr |
Other taxes | ₹0.06 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.08 Cr | - |
Profit After Tax | ₹2.36 Cr | ₹2.41 Cr | ₹3.93 Cr | ₹8.46 Cr | ₹101 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.00 Cr | ₹-1.20 Cr | ₹2.26 Cr | ₹-3.65 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1.36 Cr | ₹1.22 Cr | ₹6.19 Cr | ₹4.82 Cr | ₹101 Cr |
Adjustments to PAT | - | - | - | - | ₹0.61 Cr |
Profit Balance B/F | ₹-25 Cr | ₹-26 Cr | ₹-32 Cr | ₹-32 Cr | ₹-133 Cr |
Appropriations | ₹-24 Cr | ₹-25 Cr | ₹-26 Cr | ₹-27 Cr | ₹-32 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-24 Cr | ₹-25 Cr | ₹-26 Cr | ₹-27 Cr | ₹-32 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.01 | ₹0.01 | ₹0.05 | ₹0.04 | ₹0.89 |
Adjusted EPS | ₹0.01 | ₹0.01 | ₹0.05 | ₹0.04 | ₹0.89 |
Compare Income Statement of peers of MEDIA MATRIX WORLDWIDE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MEDIA MATRIX WORLDWIDE | ₹2,036.6 Cr | -0.5% | 14% | 46.8% | Stock Analytics | |
PVR INOX | ₹13,349.7 Cr | -3.4% | 2.6% | -5% | Stock Analytics | |
SAREGAMA INDIA | ₹8,296.6 Cr | -0.2% | 23.7% | 35.5% | Stock Analytics | |
TIPS INDUSTRIES | ₹5,930.7 Cr | -0.1% | -0.8% | 211.7% | Stock Analytics | |
PRIME FOCUS | ₹3,255.5 Cr | 6.8% | 7.3% | 29.8% | Stock Analytics | |
PANORAMA STUDIOS INTERNATIONAL | ₹1,373.2 Cr | -4.3% | 17.6% | 552.7% | Stock Analytics |
MEDIA MATRIX WORLDWIDE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MEDIA MATRIX WORLDWIDE | -0.5% |
14% |
46.8% |
SENSEX | 1% |
2.8% |
23.9% |
You may also like the below Video Courses